County Profile for Columbia - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,911,698 Total Charges 672,283,844
Fixed Assets 35,236,207 Contract Allowance 542,693,048
Other Assets 15,577,925 Operating Revenue 129,590,796
Total Assets 61,725,830 Operating Expenses 116,838,313
Current Liabilities 20,722,375 Operating Margin 12,752,483
Long Term Liabilities 48,493,246 Other Income 1,058,814
Total Equity -7,489,791 Other Expense 22
Total Liabilities and Equity 61,725,830 Net Profit or Loss 13,811,275

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,628 Revenue per Bed $852,571 Revenue per Person $129,590,796
Net Margin per Discharge $1,538 Net Margin per Bed $83,898 Net Margin per Person $12,752,483
Net Profit per Discharge $1,666 Net Profit per Bed $90,864 Net Profit per Person $13,811,275
Net Fixed Assets per Discharge $4,249 Net Fixed Assets per Bed $231,817 Net Fixed Assets per Bed $35,236,207
Long Term Debt per Discharge $5,848 Long Term Debt per Bed $319,035 Long Term Debt per Person $48,493,246
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 601 Net Fixed Assets 1,083 Population Estimate 1,151
Total Revenue 812 Long Term Liabilities 640 Total Patient Discharges 639
Net Margin 373 Total Patient Beds 724
Net Profit or Loss 538

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,471,456 50,230,151 0.4673
31 Intensive Care Unit 5,861,047 11,721,015 0.5000
32 Coronary Care Unit 0 0
43 Nursery 856,643 1,486,445 0.5763
44 Skilled Nursing Care 0 0
50 Operating Room 8,984,747 83,821,569 0.1072
51 Recovery Room 0 0
52 Labor and Delivery Room 2,996,957 7,719,236 0.3882

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,556,186 13 Nursing Administration 1,180,572
02,03 Captial Related - Movable Equipment 4,342,828 14 Central Services and Supply 337,549
04 Employee Benefits 7,439,848 15 Pharmacy 733,782
05 Administrative and General 21,564,764 16 Medical Records and Medical Library 1,485,759
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,718,504 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,235,262 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,829,190 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,424,244

County Profile for Columbia - 2015